CASH RECORD
INFORMATION FROM THE CASH RECORD WILL AUTOMATICALLY TRANSFER TO THE FINANCE REPORT BELOW
Service Unit Top of the World Field Executive Deborah Champion
     Troop Number 2070 Program Level J Covering period 09/01/06 to 05/31/07
**  NOTES:  GREEN is reconciled to statements from bank, RED is not yet cleared.  REMOVE bank account when posting to internet.
                                                 
Last Updated:  5/31/2006  *Funds Available at beginning of period refers to money
$
$890.98
  (refers to money in checking account and cash on hand.)  
INCOME       Month→ SEPT OCT NOV DEC JAN FEB MAR APR MAY JUNE JULY TOTAL
GSUSA memb reg       10.00[1]               $10.00
Troop dues collected     100.00[2] 20.00[3]               $120.00
Juliette Low Fr. Fund                       $0.00
Troop money raising projects (attach form)                       $0.00
Pins, recognitions & uniforms paid for by families         2.00             $2.00
Return (merch)                     $0.00
Other Fees paid by families                       $0.00
Total QSP Sales   357.00[4]                 $357.00
QSP Cash Option *                       $0.00
Total Cookie Sales                       $0.00
Cookie Sale cash option*                       $0.00
Cash Donations                       $0.00
Other Income: Wreath Sales, Interest Income 2.85[5]   174.11[6] 16.00[7]               $192.96
Grant Monies                       $0.00
TOTAL 2.85 0.00 631.11 46.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 $1,572.94
*Cash options are for Cadettes and Seniors only              
EXPENSES                       TOTAL
GSUSA memb reg       10.00[8]               $10.00
Room Fees                     $0.00
Arts & crafts         7.21[9]             $7.21
Troop supplies       31.30[10]             $31.30
Refreshments         21.33[11]             $21.33
Overnight trips and camp   expenses         40.00[12]             $40.00
Activity fees paid to others (zoo, service unit events, etc.)   150.00[13] 206.50[14] 10.00[15]               $366.50
QSP paid to Council   310.59                   $310.59
Cookie Sales paid to Council                     $0.00
Service Projects                       $0.00
Pins, recognition, uniforms       17.88[16]             $17.88
Donations to Juliette Low Fund, Grants for Girls                       $0.00
TOTAL 0.00 460.59 206.50 20.00 117.72   0.00 0.00 0.00 0.00 0.00 $804.81
Income minus expenses $768.13
IMPORTANT!  DO NOT DELETE AMOUNTS IN CELLS WITH ZEROES.  DOING SO WILL
ERASE THE FORMULAS  VITAL TO THIS WORKSHEET.
SAVE A CLEAN COPY OF THIS WORKSHEET TO YOUR COMPUTER OR TO ANOTHER DISK.
TROOP FINANCE REPORT Troop Number 2070
Girl Scouts - Mile Hi Council   Program Level J
P.O. Box 9407 Service Unit Top of the World
Denver, CO 80209-0407 Field Executive Deborah Champion
303-778-8774
    •Due on or before May 31 or when troop leadership changes.  Must be submitted to your Service Unit Manager or Field
          with a copy of your latest bank statement and copies of any troop money earning forms if applicable.
    •All AUTHORIZED SIGNERS on troop account must sign Troop Finance Report.
   
INCOME (date) EXPENSES
Funds available on 08/30/06 in troop account $890.98 GSUSA national membership registrations $10.00
GSUSA national membership registrations $10.00 Room fees $0.00
Troop dues collected $120.00 Arts & Craft expenses $7.21
Juliette Low Friendship Fund $0.00 Troop  supplies (books/ program supplies) $31.30
Troop money raising projects(s)* $0.00 Refreshment expenses $21.33
      *Attach Troop Money Earning form(s) Overnight trips, camp expenses $40.00
Pins, recognitions, uniforms paid for by families $2.00 Activity fees paid to others $366.50
Other fees paid by families $0.00   (zoo, service unit events, etc.)
Total QSP magazine sales $357.00 QSP magazine payment paid to council $310.59
Troop QSP magazine profits $46.41 Cookie sale payment paid to council $0.00
QSP magazine cash option for Cadettes and Seniors $0.00 Service project expenses (explain) $0.00
Total Cookie sales $0.00  
Troop Cookie sales profit $0.00 Pins, recognitions, uniform expenses $17.88
Cookie sale cash option for  Cadettes and Seniors   $0.00 Donations (to Juliette Low Fund,
Cash donations (gift cards, explain) $0.00    Grants for Girls, explain) $0.00
   
Other Income: Wreath Sales, interest $192.96
Grants monies received (troop dues, explain) $0.00
             
Grants requested by troop: (check all that apply)
    national dues   events
    uniforms   camp
           
TOTAL INCOME $1,572.94 TOTAL EXPENSES $804.81
Balance in troop treasury May 31 (income minus expenses) plus cash on hand  =  Total  $768.13
If balance is more than $250.00, please describe in detail plans and dates for expenditure of these funds:
 
 
 
Name of Bank Alpine Bank Account # 3370005177
Names of authorized adult bank signers (min. 2): Lisa Middlebrook, Drina Burns, Lori Mitchell
Number of girls registered   Number of adults registered   School Name Summit Middle School, Upper Blue and Breckenridge Elementary
Troop dues per girl: $ 20 Select one: yearly  
Troop leader’s authorized signature   Phone   Date  
Co-leader’s authorized signature   Phone   Date  
Troop treasurer or   Phone   Date  
other authorized signature   ** spreadsheet belongs to Lisa Middlebrook (on her computer)

[1]
Registration for Hannah (cash)
[2]
Deposit: 11/21/06.  Dues $20 each for Zoe, Kelly, Kelsey, Kristina

11/16/06: Dues $20 for Serenity, part of $551 total deposit
[3]
Deposit: 12/5/06.  Dues $10 for Hannah
[4]
Deposit 11/16/06: $36 Kristina, $221 Kelly, $100 Kelsey, part of total $551 deposit
[5]
Interest Income
[6]
Interest Income $.11 plus $174 from Mitchell for wreath sales.
[7]
payment from Mitchell's wreath sales customer.  Paid Lori back, check # 1037 less $6 for no-show to ice-skating.
[8]
Check # 1037: $10 Hannah registration
[9]
part of #1040 reimbursement to Drina $7.21 for posters.  Total for #1040 = $56.79
[10]
1/17/2007: charge on Visa for Cadette books $14 + $14.05 = $28.05.  Total charge on VISA is $28.05 + $17.88 = $45.93.
PLUS
$3.25 Saftey Wise, part of check #1040 to Drina.  Total for #1040 = $56.79
[11]
part of check # 1040 to Drina, food for holiday party in December $21.33.  Total for #1040 = $56.79
[12]
Training expenses for overnight: Includes check # 1039 for Lisa $15 and part of #1040 reimbursement to Drina $25.  Total for #1040 = $56.79
[13]
Check # 1034: $150 GS TOW: Camp deposit, 8 girls, 2 adults: $15 each
[14]
Check #1035: TOW for Wreath Sales

Check # 1036: TOW for Ice Skating, paid for 10 people * $6 each = $60
[15]
Check #1037: Lori for Wreath Sales reimbursement - she paid for this in November (part of $174).  Extra $6 for not showing to ice-skating
[16]
1/17/2007: charge on Visa for membership stars ($10.80) and pin for Kristina (reimbursed above in income $2).  Total incluing tax, s/h: $17.88.  Total charge is $28.05 + $17.88 = $45.93.